Cost per MWh for new build by technology, online year and credit case, on one financing basis and bridged to Lazard's ranges. Every input traced to its source
Solar started after July 4, 2026 gets no credit if online after 2027
Lazard's 2026 unsubsidized ranges put utility solar at $40 to $98 per MWh and combined cycle gas at $51 to $129. Solar in service after 2027 keeps its tax credit only if construction began by July 4, 2026, and a June court ruling let the five percent safe harbor count as a start again. Credit every 2028 to 2030 Texas project and solar's lead over gas is overstated
The request
Build our LCOE analysis for new ERCOT plants online 2028 to 2030: utility solar, onshore wind, solar plus four hour storage, combined cycle and peakers. Take capital cost, O&M, capacity factors and heat rates from public data, and use our gas price forecast and cost of capital, attached. Wind and solar unsubsidized and in three credit cases by construction start: physical work by July 4, 2026, five percent safe harbor only, and after July 4, 2026. Keep the storage credit apart from the solar's. Gas with and without a Texas Energy Fund loan. Bridge every technology to Lazard's 2026 range, with sensitivities to gas price, WACC and capacity factor. Workbook and a deck with the range bars.
Gas price forecast Q3 2026.xlsx
Cost of capital 2026.xlsx
How Axe works
ApprovedChanges asked
Your reviewApprove, or say what to change
Approved or changes
Workbook and deckWorkbook, deck and source check
Final reviewApprove the revised files
Revised workbook and deckRevised files and source check
What you get back
XLSXLCOE modelInputs with sources, credit cases, cost by technology and year, sensitivities, Lazard bridge
PPTXLCOE deckRange bars by technology, credit cases by construction start, gas loan case, Lazard bridge
Source checkOpen items first, then each input and figure marked checked or corrected
Make it yours
Point it at another market or online years, change the technologies, cost sources or financing basis, or match your house deck. Every step and every prompt can be edited